Station Wagon · 2022
Honda Jade Rs
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 748,845
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,927,864
÷ 2.4469
KRA valuation factor
KES 1,605,241
− 40% depreciation
4 years old · direct import
KES 963,145
Import Duty (25%)
Customs Value × 25%
KES 240,786
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 240,786
VAT (16%)
(CV + ID + Excise) × 16%
KES 231,155
IDF (2.25%)
CV × 2.25%
KES 21,671
RDL (1.5%)
Railway Development Levy
KES 14,447
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 748,845