Station Wagon · 2021
Honda N-wgn C
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 268,854
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,692,243
÷ 2.4469
KRA valuation factor
KES 691,586
− 50% depreciation
5 years old · direct import
KES 345,793
Import Duty (25%)
Customs Value × 25%
KES 86,448
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 86,448
VAT (16%)
(CV + ID + Excise) × 16%
KES 82,990
IDF (2.25%)
CV × 2.25%
KES 7,780
RDL (1.5%)
Railway Development Levy
KES 5,187
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 268,854