Station Wagon · 2023
Honda N-wgn C
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 376,396
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,692,243
÷ 2.4469
KRA valuation factor
KES 691,586
− 30% depreciation
3 years old · direct import
KES 484,111
Import Duty (25%)
Customs Value × 25%
KES 121,028
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 121,028
VAT (16%)
(CV + ID + Excise) × 16%
KES 116,187
IDF (2.25%)
CV × 2.25%
KES 10,892
RDL (1.5%)
Railway Development Levy
KES 7,262
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 376,396