Station Wagon · 2024
Honda N-wgn C
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 430,167
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,692,243
÷ 2.4469
KRA valuation factor
KES 691,586
− 20% depreciation
2 years old · direct import
KES 553,269
Import Duty (25%)
Customs Value × 25%
KES 138,317
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 138,317
VAT (16%)
(CV + ID + Excise) × 16%
KES 132,785
IDF (2.25%)
CV × 2.25%
KES 12,449
RDL (1.5%)
Railway Development Levy
KES 8,299
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 430,167