Station Wagon · 2024
Honda N-wgn Custom G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 572,240
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,251,147
÷ 2.4469
KRA valuation factor
KES 920,000
− 20% depreciation
2 years old · direct import
KES 736,000
Import Duty (25%)
Customs Value × 25%
KES 184,000
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 184,000
VAT (16%)
(CV + ID + Excise) × 16%
KES 176,640
IDF (2.25%)
CV × 2.25%
KES 16,560
RDL (1.5%)
Railway Development Levy
KES 11,040
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 572,240