Station Wagon · 2020
Honda N-wgn Custom L
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 369,213
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,582,143
÷ 2.4469
KRA valuation factor
KES 1,055,271
− 55% depreciation
6 years old · direct import
KES 474,872
Import Duty (25%)
Customs Value × 25%
KES 118,718
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 118,718
VAT (16%)
(CV + ID + Excise) × 16%
KES 113,969
IDF (2.25%)
CV × 2.25%
KES 10,685
RDL (1.5%)
Railway Development Levy
KES 7,123
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 369,213