Station Wagon · 2018
Honda N-wgn Custom
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 287,166
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,582,143
÷ 2.4469
KRA valuation factor
KES 1,055,271
− 65% depreciation
8 years old · direct import
KES 369,345
Import Duty (25%)
Customs Value × 25%
KES 92,336
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 92,336
VAT (16%)
(CV + ID + Excise) × 16%
KES 88,643
IDF (2.25%)
CV × 2.25%
KES 8,310
RDL (1.5%)
Railway Development Levy
KES 5,540
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 287,166