Station Wagon · 2023
Honda N-wgn E:hev Home
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 539,871
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,427,214
÷ 2.4469
KRA valuation factor
KES 991,955
− 30% depreciation
3 years old · direct import
KES 694,368
Import Duty (25%)
Customs Value × 25%
KES 173,592
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 173,592
VAT (16%)
(CV + ID + Excise) × 16%
KES 166,648
IDF (2.25%)
CV × 2.25%
KES 15,623
RDL (1.5%)
Railway Development Levy
KES 10,416
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 539,871