Station Wagon · 2020
Honda N-wgn G.l Package
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 316,335
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,212,335
÷ 2.4469
KRA valuation factor
KES 904,138
− 55% depreciation
6 years old · direct import
KES 406,862
Import Duty (25%)
Customs Value × 25%
KES 101,716
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 101,716
VAT (16%)
(CV + ID + Excise) × 16%
KES 97,647
IDF (2.25%)
CV × 2.25%
KES 9,154
RDL (1.5%)
Railway Development Levy
KES 6,103
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 316,335