Station Wagon · 2018
Honda N-wgn G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 210,989
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,897,174
÷ 2.4469
KRA valuation factor
KES 775,338
− 65% depreciation
8 years old · direct import
KES 271,368
Import Duty (25%)
Customs Value × 25%
KES 67,842
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 67,842
VAT (16%)
(CV + ID + Excise) × 16%
KES 65,128
IDF (2.25%)
CV × 2.25%
KES 6,106
RDL (1.5%)
Railway Development Levy
KES 4,071
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 210,989