Station Wagon · 2022
Honda N-wgn G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 361,695
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,897,174
÷ 2.4469
KRA valuation factor
KES 775,338
− 40% depreciation
4 years old · direct import
KES 465,203
Import Duty (25%)
Customs Value × 25%
KES 116,301
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 116,301
VAT (16%)
(CV + ID + Excise) × 16%
KES 111,649
IDF (2.25%)
CV × 2.25%
KES 10,467
RDL (1.5%)
Railway Development Levy
KES 6,978
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 361,695