Station Wagon · 2024
Honda N-wgn G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 482,260
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,897,174
÷ 2.4469
KRA valuation factor
KES 775,338
− 20% depreciation
2 years old · direct import
KES 620,270
Import Duty (25%)
Customs Value × 25%
KES 155,068
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 155,068
VAT (16%)
(CV + ID + Excise) × 16%
KES 148,865
IDF (2.25%)
CV × 2.25%
KES 13,956
RDL (1.5%)
Railway Development Levy
KES 9,304
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 482,260