Station Wagon · 2022
Honda Shuttle Hybrid Z Honda Sensing
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 833,366
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,371,199
÷ 2.4469
KRA valuation factor
KES 1,786,423
− 40% depreciation
4 years old · direct import
KES 1,071,854
Import Duty (25%)
Customs Value × 25%
KES 267,963
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 267,963
VAT (16%)
(CV + ID + Excise) × 16%
KES 257,245
IDF (2.25%)
CV × 2.25%
KES 24,117
RDL (1.5%)
Railway Development Levy
KES 16,078
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 833,366