Station Wagon · 2018
Honda Shuttle Hybrid
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 375,926
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,380,260
÷ 2.4469
KRA valuation factor
KES 1,381,446
− 65% depreciation
8 years old · direct import
KES 483,506
Import Duty (25%)
Customs Value × 25%
KES 120,877
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 120,877
VAT (16%)
(CV + ID + Excise) × 16%
KES 116,041
IDF (2.25%)
CV × 2.25%
KES 10,879
RDL (1.5%)
Railway Development Levy
KES 7,253
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 375,926