Station Wagon · 2022
Honda Shuttle Hybrid
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 644,445
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,380,260
÷ 2.4469
KRA valuation factor
KES 1,381,446
− 40% depreciation
4 years old · direct import
KES 828,868
Import Duty (25%)
Customs Value × 25%
KES 207,217
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 207,217
VAT (16%)
(CV + ID + Excise) × 16%
KES 198,928
IDF (2.25%)
CV × 2.25%
KES 18,650
RDL (1.5%)
Railway Development Levy
KES 12,433
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 644,445