Station Wagon · 2026
Honda Shuttle Hybrid
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 1,074,074
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,380,260
÷ 2.4469
KRA valuation factor
KES 1,381,446
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,381,446
Import Duty (25%)
Customs Value × 25%
KES 345,361
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 345,361
VAT (16%)
(CV + ID + Excise) × 16%
KES 331,547
IDF (2.25%)
CV × 2.25%
KES 31,083
RDL (1.5%)
Railway Development Levy
KES 20,722
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,074,074