Station Wagon · 2023
Honda Step Wgn E:hev Spada
1993cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 1,414,462
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,359,296
÷ 2.4469
KRA valuation factor
KES 2,598,919
− 30% depreciation
3 years old · direct import
KES 1,819,244
Import Duty (25%)
Customs Value × 25%
KES 454,811
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 454,811
VAT (16%)
(CV + ID + Excise) × 16%
KES 436,618
IDF (2.25%)
CV × 2.25%
KES 40,933
RDL (1.5%)
Railway Development Levy
KES 27,289
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,414,462