Station Wagon · 2022
Honda Step Wgn Modulo X
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 1,012,059
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,308,483
÷ 2.4469
KRA valuation factor
KES 2,169,473
− 40% depreciation
4 years old · direct import
KES 1,301,684
Import Duty (25%)
Customs Value × 25%
KES 325,421
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 325,421
VAT (16%)
(CV + ID + Excise) × 16%
KES 312,404
IDF (2.25%)
CV × 2.25%
KES 29,288
RDL (1.5%)
Railway Development Levy
KES 19,525
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,012,059