Station Wagon · 2022
Honda Step Wgn Spada
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 987,445
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,179,376
÷ 2.4469
KRA valuation factor
KES 2,116,709
− 40% depreciation
4 years old · direct import
KES 1,270,026
Import Duty (25%)
Customs Value × 25%
KES 317,506
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 317,506
VAT (16%)
(CV + ID + Excise) × 16%
KES 304,806
IDF (2.25%)
CV × 2.25%
KES 28,576
RDL (1.5%)
Railway Development Levy
KES 19,050
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 987,445