Station Wagon · 2021
Hyundai Imax Elite
2500cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 1,767,527
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,125,304
÷ 2.4469
KRA valuation factor
KES 4,546,693
− 50% depreciation
5 years old · direct import
KES 2,273,347
Import Duty (25%)
Customs Value × 25%
KES 568,337
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 568,337
VAT (16%)
(CV + ID + Excise) × 16%
KES 545,603
IDF (2.25%)
CV × 2.25%
KES 51,150
RDL (1.5%)
Railway Development Levy
KES 34,100
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,767,527