Station Wagon · 2022
Hyundai Staria (base)
3500cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,494,945
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,841,329
÷ 2.4469
KRA valuation factor
KES 3,204,597
− 40% depreciation
4 years old · direct import
KES 1,922,758
Import Duty (25%)
Customs Value × 25%
KES 480,690
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 480,690
VAT (16%)
(CV + ID + Excise) × 16%
KES 461,462
IDF (2.25%)
CV × 2.25%
KES 43,262
RDL (1.5%)
Railway Development Levy
KES 28,841
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,494,945