Station Wagon · 2019
Hyundai Staria (base)
2200cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 975,721
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,676,826
÷ 2.4469
KRA valuation factor
KES 3,137,368
− 60% depreciation
7 years old · direct import
KES 1,254,947
Import Duty (25%)
Customs Value × 25%
KES 313,737
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 313,737
VAT (16%)
(CV + ID + Excise) × 16%
KES 301,187
IDF (2.25%)
CV × 2.25%
KES 28,236
RDL (1.5%)
Railway Development Levy
KES 18,824
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 975,721