Station Wagon · 2023
Hyundai Staria Elite
3500cc · Hybrid · AUT · Station Wagon
Total KRA Duty
KES 2,025,977
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,108,615
÷ 2.4469
KRA valuation factor
KES 3,722,512
− 30% depreciation
3 years old · direct import
KES 2,605,759
Import Duty (25%)
Customs Value × 25%
KES 651,440
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 651,440
VAT (16%)
(CV + ID + Excise) × 16%
KES 625,382
IDF (2.25%)
CV × 2.25%
KES 58,630
RDL (1.5%)
Railway Development Levy
KES 39,086
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,025,977