Station Wagon · 2023
Hyundai Staria Elite
2200cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 1,967,705
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,846,628
÷ 2.4469
KRA valuation factor
KES 3,615,443
− 30% depreciation
3 years old · direct import
KES 2,530,810
Import Duty (25%)
Customs Value × 25%
KES 632,703
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 632,703
VAT (16%)
(CV + ID + Excise) × 16%
KES 607,394
IDF (2.25%)
CV × 2.25%
KES 56,943
RDL (1.5%)
Railway Development Levy
KES 37,962
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,967,705