Station Wagon · 2023
Hyundai Staria Highlander
3500cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,272,618
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,217,489
÷ 2.4469
KRA valuation factor
KES 4,175,687
− 30% depreciation
3 years old · direct import
KES 2,922,981
Import Duty (25%)
Customs Value × 25%
KES 730,745
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 730,745
VAT (16%)
(CV + ID + Excise) × 16%
KES 701,515
IDF (2.25%)
CV × 2.25%
KES 65,767
RDL (1.5%)
Railway Development Levy
KES 43,845
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,272,618