Station Wagon · 2023
Jaguar E-pace S P200
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,321,216
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,435,981
÷ 2.4469
KRA valuation factor
KES 4,264,981
− 30% depreciation
3 years old · direct import
KES 2,985,486
Import Duty (25%)
Customs Value × 25%
KES 746,372
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 746,372
VAT (16%)
(CV + ID + Excise) × 16%
KES 716,517
IDF (2.25%)
CV × 2.25%
KES 67,173
RDL (1.5%)
Railway Development Levy
KES 44,782
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,321,216