Station Wagon · 2022
Jaguar F-pace Base Grade D200
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,644,568
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,871,369
÷ 2.4469
KRA valuation factor
KES 5,668,956
− 40% depreciation
4 years old · direct import
KES 3,401,374
Import Duty (25%)
Customs Value × 25%
KES 850,343
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 850,343
VAT (16%)
(CV + ID + Excise) × 16%
KES 816,330
IDF (2.25%)
CV × 2.25%
KES 76,531
RDL (1.5%)
Railway Development Levy
KES 51,021
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,644,568