Station Wagon · 2020
Jaguar F-pace Portfolio
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,950,829
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,643,398
÷ 2.4469
KRA valuation factor
KES 5,575,789
− 55% depreciation
6 years old · direct import
KES 2,509,105
Import Duty (25%)
Customs Value × 25%
KES 627,276
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 627,276
VAT (16%)
(CV + ID + Excise) × 16%
KES 602,185
IDF (2.25%)
CV × 2.25%
KES 56,455
RDL (1.5%)
Railway Development Levy
KES 37,637
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,950,829