Station Wagon · 2022
Jaguar F-pace R-sport
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,898,564
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,958,404
÷ 2.4469
KRA valuation factor
KES 4,069,804
− 40% depreciation
4 years old · direct import
KES 2,441,883
Import Duty (25%)
Customs Value × 25%
KES 610,471
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 610,471
VAT (16%)
(CV + ID + Excise) × 16%
KES 586,052
IDF (2.25%)
CV × 2.25%
KES 54,942
RDL (1.5%)
Railway Development Levy
KES 36,628
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,898,564