Station Wagon · 2023
Jaguar F-pace Svr
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 6,160,388
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,696,563
÷ 2.4469
KRA valuation factor
KES 11,319,042
− 30% depreciation
3 years old · direct import
KES 7,923,329
Import Duty (25%)
Customs Value × 25%
KES 1,980,832
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,980,832
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,901,599
IDF (2.25%)
CV × 2.25%
KES 178,275
RDL (1.5%)
Railway Development Levy
KES 118,850
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,160,388