Station Wagon · 2018
Jaguar Xf Sportbrake Xf Sportbrake Prestige
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,255,045
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,285,140
÷ 2.4469
KRA valuation factor
KES 4,612,015
− 65% depreciation
8 years old · direct import
KES 1,614,205
Import Duty (25%)
Customs Value × 25%
KES 403,551
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 403,551
VAT (16%)
(CV + ID + Excise) × 16%
KES 387,409
IDF (2.25%)
CV × 2.25%
KES 36,320
RDL (1.5%)
Railway Development Levy
KES 24,213
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,255,045