Station Wagon · 2021
Jaguar Xf Sportbrake Xf Sportbrake Prestige
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,792,921
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,285,140
÷ 2.4469
KRA valuation factor
KES 4,612,015
− 50% depreciation
5 years old · direct import
KES 2,306,008
Import Duty (25%)
Customs Value × 25%
KES 576,502
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 576,502
VAT (16%)
(CV + ID + Excise) × 16%
KES 553,442
IDF (2.25%)
CV × 2.25%
KES 51,885
RDL (1.5%)
Railway Development Levy
KES 34,590
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,792,921