Station Wagon · 2023
Landrover Defender T/c 3 Door 300ps X
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 6,169,012
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,735,336
÷ 2.4469
KRA valuation factor
KES 11,334,887
− 30% depreciation
3 years old · direct import
KES 7,934,421
Import Duty (25%)
Customs Value × 25%
KES 1,983,605
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,983,605
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,904,261
IDF (2.25%)
CV × 2.25%
KES 178,524
RDL (1.5%)
Railway Development Levy
KES 119,016
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,169,012