Station Wagon · 2023
Landrover Defender T/c 3 Door 300ps X
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 6,007,326
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,008,408
÷ 2.4469
KRA valuation factor
KES 11,037,806
− 30% depreciation
3 years old · direct import
KES 7,726,464
Import Duty (25%)
Customs Value × 25%
KES 1,931,616
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,931,616
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,854,351
IDF (2.25%)
CV × 2.25%
KES 173,845
RDL (1.5%)
Railway Development Levy
KES 115,897
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,007,326