Station Wagon · 2023
Landrover Defender T/c Awd 5 Door 300ps X
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 6,291,322
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,285,229
÷ 2.4469
KRA valuation factor
KES 11,559,618
− 30% depreciation
3 years old · direct import
KES 8,091,733
Import Duty (25%)
Customs Value × 25%
KES 2,022,933
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,022,933
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,942,016
IDF (2.25%)
CV × 2.25%
KES 182,064
RDL (1.5%)
Railway Development Levy
KES 121,376
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,291,322