Station Wagon · 2022
Landrover Defender T/c Mhev 3 Door 400ps X-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,155,299
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,795,502
÷ 2.4469
KRA valuation factor
KES 8,907,394
− 40% depreciation
4 years old · direct import
KES 5,344,436
Import Duty (25%)
Customs Value × 25%
KES 1,336,109
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,336,109
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,282,665
IDF (2.25%)
CV × 2.25%
KES 120,250
RDL (1.5%)
Railway Development Levy
KES 80,167
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,155,299