Station Wagon · 2023
Landrover Defender T/c Mhev 3 Door 400ps X-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,847,849
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,795,502
÷ 2.4469
KRA valuation factor
KES 8,907,394
− 30% depreciation
3 years old · direct import
KES 6,235,176
Import Duty (25%)
Customs Value × 25%
KES 1,558,794
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,558,794
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,496,442
IDF (2.25%)
CV × 2.25%
KES 140,291
RDL (1.5%)
Railway Development Levy
KES 93,528
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,847,849