Station Wagon · 2023
Landrover Defender T/c Mhev 3 Door 400ps Xs Edition
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,111,895
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,982,627
÷ 2.4469
KRA valuation factor
KES 9,392,549
− 30% depreciation
3 years old · direct import
KES 6,574,784
Import Duty (25%)
Customs Value × 25%
KES 1,643,696
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,643,696
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,577,948
IDF (2.25%)
CV × 2.25%
KES 147,933
RDL (1.5%)
Railway Development Levy
KES 98,622
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,111,895