Station Wagon · 2023
Landrover Defender T/c Mhev 5 Door 400ps X
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,917,094
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,602,734
÷ 2.4469
KRA valuation factor
KES 10,872,015
− 30% depreciation
3 years old · direct import
KES 7,610,411
Import Duty (25%)
Customs Value × 25%
KES 1,902,603
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,902,603
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,826,499
IDF (2.25%)
CV × 2.25%
KES 171,234
RDL (1.5%)
Railway Development Levy
KES 114,156
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,917,094