Station Wagon · 2020
Landrover Defender T/c Mhev 5 Door 400ps X-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,500,954
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,484,411
÷ 2.4469
KRA valuation factor
KES 10,006,298
− 55% depreciation
6 years old · direct import
KES 4,502,834
Import Duty (25%)
Customs Value × 25%
KES 1,125,709
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,125,709
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,080,680
IDF (2.25%)
CV × 2.25%
KES 101,314
RDL (1.5%)
Railway Development Levy
KES 67,543
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,500,954