Station Wagon · 2023
Landrover Defender T/c Mhev 5 Door 400ps X-dynamic Se
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,059,640
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,747,697
÷ 2.4469
KRA valuation factor
KES 9,296,537
− 30% depreciation
3 years old · direct import
KES 6,507,576
Import Duty (25%)
Customs Value × 25%
KES 1,626,894
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,626,894
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,561,818
IDF (2.25%)
CV × 2.25%
KES 146,420
RDL (1.5%)
Railway Development Levy
KES 97,614
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,059,640