Station Wagon · 2023
Landrover Defender T/c Mhev 5 Door 400ps X
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 6,386,433
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,712,840
÷ 2.4469
KRA valuation factor
KES 11,734,374
− 30% depreciation
3 years old · direct import
KES 8,214,062
Import Duty (25%)
Customs Value × 25%
KES 2,053,515
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,053,515
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,971,375
IDF (2.25%)
CV × 2.25%
KES 184,816
RDL (1.5%)
Railway Development Levy
KES 123,211
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,386,433