Station Wagon · 2024
Landrover Defender T/c Mhev 5 Door 400ps X
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 7,298,781
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,712,840
÷ 2.4469
KRA valuation factor
KES 11,734,374
− 20% depreciation
2 years old · direct import
KES 9,387,499
Import Duty (25%)
Customs Value × 25%
KES 2,346,875
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,346,875
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,253,000
IDF (2.25%)
CV × 2.25%
KES 211,219
RDL (1.5%)
Railway Development Levy
KES 140,812
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,298,781