Station Wagon · 2021
Landrover Defender T/c Phev 5 Door 404ps X
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,293,457
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,024,207
÷ 2.4469
KRA valuation factor
KES 11,044,263
− 50% depreciation
5 years old · direct import
KES 5,522,131
Import Duty (25%)
Customs Value × 25%
KES 1,380,533
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,380,533
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,325,312
IDF (2.25%)
CV × 2.25%
KES 124,248
RDL (1.5%)
Railway Development Levy
KES 82,832
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,293,457