Station Wagon · 2023
Landrover Defender T/c Phev 5 Door 404ps X-dynamic S
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,691,425
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,092,235
÷ 2.4469
KRA valuation factor
KES 8,619,982
− 30% depreciation
3 years old · direct import
KES 6,033,988
Import Duty (25%)
Customs Value × 25%
KES 1,508,497
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,508,497
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,448,157
IDF (2.25%)
CV × 2.25%
KES 135,765
RDL (1.5%)
Railway Development Levy
KES 90,510
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,691,425