Station Wagon · 2022
Landrover Defender T/c Phev 5 Door 404ps X
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,007,512
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,265,555
÷ 2.4469
KRA valuation factor
KES 10,734,217
− 40% depreciation
4 years old · direct import
KES 6,440,530
Import Duty (25%)
Customs Value × 25%
KES 1,610,133
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,610,133
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,545,727
IDF (2.25%)
CV × 2.25%
KES 144,912
RDL (1.5%)
Railway Development Levy
KES 96,608
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,007,512