Station Wagon · 2020
Landrover Discovery First Edition
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,485,920
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,379,271
÷ 2.4469
KRA valuation factor
KES 9,963,330
− 55% depreciation
6 years old · direct import
KES 4,483,498
Import Duty (25%)
Customs Value × 25%
KES 1,120,875
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,120,875
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,076,040
IDF (2.25%)
CV × 2.25%
KES 100,879
RDL (1.5%)
Railway Development Levy
KES 67,252
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,485,920