Station Wagon · 2022
Landrover Discovery Hse Luxury
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 4,019,375
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,082,548
÷ 2.4469
KRA valuation factor
KES 8,616,024
− 40% depreciation
4 years old · direct import
KES 5,169,614
Import Duty (25%)
Customs Value × 25%
KES 1,292,404
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,292,404
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,240,707
IDF (2.25%)
CV × 2.25%
KES 116,316
RDL (1.5%)
Railway Development Levy
KES 77,544
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,019,375