Station Wagon · 2022
Landrover Discovery Hse
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,579,412
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,774,841
÷ 2.4469
KRA valuation factor
KES 7,672,909
− 40% depreciation
4 years old · direct import
KES 4,603,745
Import Duty (25%)
Customs Value × 25%
KES 1,150,936
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,150,936
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,104,899
IDF (2.25%)
CV × 2.25%
KES 103,584
RDL (1.5%)
Railway Development Levy
KES 69,056
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,579,412