Station Wagon · 2021
Landrover Discovery Se
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,618,303
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,480,321
÷ 2.4469
KRA valuation factor
KES 6,735,184
− 50% depreciation
5 years old · direct import
KES 3,367,592
Import Duty (25%)
Customs Value × 25%
KES 841,898
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 841,898
VAT (16%)
(CV + ID + Excise) × 16%
KES 808,222
IDF (2.25%)
CV × 2.25%
KES 75,771
RDL (1.5%)
Railway Development Levy
KES 50,514
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,618,303